This is a 1,700 square foot, 3 bedroom, 2 bath townhome built in 1988 that has a cost per square foot of $80.

Rent: $1,700
Cash Flow: $541
Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 5% maintenance.

See The Full Pro Forma Here

*Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.