This is a 1,738 square foot, 4 bedroom, 2.5 bath, 2 car garage property built in 2021 that has a cost per square foot of $153.

Rent: $1,735
Cash Flow: $386
Cash Flow based on estimated 25% down, 8% vacancy, 7% management fee, 3% maintenance.

See The Full Pro Forma Here

*Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.