This is a 1,617 square foot, 4 bedroom, 2 bath property built in 2021 that has a cost per square foot of $155.

Rent: $1,795
Cash Flow: $309
Cash Flow based on estimated 25% down, 8% vacancy, 8% management fee, 3% maintenance.

See The Full Pro Forma Here

*Information is not guaranteed and investors should do their own research, get professional advice and conduct due diligence prior to investing.