![Jason Hartman's PropertyCast artwork](https://is4-ssl.mzstatic.com/image/thumb/Podcasts123/v4/a4/1e/d7/a41ed791-7c9d-177e-6f3a-3b66c9d94fe2/mza_1933636473422026890.jpg/100x100bb.jpg)
JHP 292: Kansas City, MO $100,000 3/1
Jason Hartman's PropertyCast
English - February 05, 2020 14:20 - 37.2 KB application/pdf - ★★★★★ - 16 ratingsInvesting Business Careers federalreserve interestrates realestateinvesting rentalproperties cashflow commercialrealestate housingbubble housingcrash housingmarket howtoinvestinrealestate Homepage Download Apple Podcasts Google Podcasts Overcast Castro Pocket Casts RSS feed
Previous Episode: JHP 291: Citrus Springs, FL DUPLEX $229,900
Next Episode: JHP 293: Little Rock, AR $110,900
Bed/Bath: 3/1
Square Feet: 1,152 ($87/sq ft)
Rent: $825
Assumptions:
Vacancy Rate: 8%
Management Fee: 8%
Maintenance: 5%
Interest Rate: 4.75%
Downpayment: 25%
Expected Cash Flow: $153/mo
Expected Cash on Cash: 6%
Expected Total ROI: 29%